|
|
Consolidated Financial Statements
|
 |
|
|
| Consolidated Income Statement |
| | | | | | | |
| MEUR | Note | 2009 | % | 2008 | % |
| | | | | | | |
| Net sales | 1. | 3 | 5 260 | 100.0 | 4 612 | 100.0 |
| Change in inventories of finished goods & work in progress | | | 98 | | 304 | |
| Work performed by the Group and capitalised | | | 1 | | 7 | |
| Other income | | 4 | 50 | | 26 | |
| | | | | | | |
| Material and services | | 5 | -3 183 | | -2 999 | |
| Employee benefit expenses | | 6 | -910 | | -854 | |
| Depreciation and amortisations | | 7 | -165 | | -99 | |
| Other expenses | | | -564 | | -474 | |
| Share of profit of associates and joint ventures | | 14 | 6 | | | |
| | | | | | | |
| Operating result | | | 592 | 11.2 | 525 | 11.4 |
| | | | | | | |
| Income from financial assets | | 8 | 6 | | 7 | |
| Interest income | | 8 | 4 | | 9 | |
| Other financial income | | 8 | 12 | | 22 | |
| Interest expenses | | 8 | -21 | | -27 | |
| Other financial expenses | | 8 | -35 | | -20 | |
| | | | | | | |
| Profit before taxes | | | 558 | | 516 | |
| | | | | | | |
| Income taxes | | 9 | -161 | | -127 | |
| | | | | | | |
| Profit for the financial period | | | 396 | 7.5 | 389 | 8.4 |
| | | | | | | |
| Attributable to: | | | | | | |
| Equity holders of the parent company | | 10 | 389 | | 380 | |
| Minority interest | | | 8 | | 9 | |
| | | | 396 | | 389 | |
| | | | | | | |
| Earnings per share attributable to equity holders of the parent company: | | | | | | |
| Earnings per share (basic and diluted), EUR | | | 3.94 | | 3.88 | |
| | | | | | | |
| | | | | | | |
| Statement of Comprehensive Income | | 11 | | | | |
| | | | | | | |
| Profit for the financial period | | | 396 | | 389 | |
| Other comprehensive income after tax: | | | | | | |
| Exchange differences on translating foreign operations | | | 18 | | -27 | |
| Investments available for sale | | | 34 | | -37 | |
| Cash flow hedges | | | 20 | | -44 | |
| Share of other comprehensive income of associates and joint ventures | | | 1 | | -1 | |
| Other income/expenses | | | | | 6 | |
| Other comprehensive income for the period | | | 73 | | -103 | |
| | | | | | | |
| Total comprehensive income for the period | | | 469 | | 286 | |
| | | | | | | |
| Total comprehensive income attributable to: | | | | | | |
| Owners of the parent | | | 460 | | 277 | |
| Minority interest | | | 9 | | 9 | |
| | | | 469 | | 286 | |
|
|
|
|