|
|
|
| Consolidated Balance Sheet, Assets |
| | | | | | | |
| MEUR | Note | 31.12.2009 | % | 31.12.2008 | % |
| | | | | | | |
| Non-current assets | | | | | | |
| Goodwill | | 12 | 558 | | 549 | |
| Intangible assets | | 12 | 222 | | 244 | |
| Property, plant and equipment | | 13 | 449 | | 435 | |
| Investment properties | | 13 | 9 | | 11 | |
| Equity in associates and joint ventures | | 14 | 56 | | 41 | |
| Investments available for sale | 15. | 17 | 151 | | 106 | |
| Interest-bearing investments | | 17 | 2 | | 11 | |
| Deferred tax receivables | | 20 | 88 | | 85 | |
| Trade receivables | | 17 | 2 | | 3 | |
| Other receivables | | 18 | 12 | | 12 | |
| | | | 1 548 | 33.2 | 1 498 | 31.6 |
| | | | | | | |
| Current assets | | | | | | |
| Inventories | | 16 | 1 577 | | 1 656 | |
| Interest-bearing receivables | | 17 | 4 | | 1 | |
| Trade receivables | | 17 | 1 028 | | 891 | |
| Income tax receivables | | | 10 | | 14 | |
| Other receivables | | 18 | 244 | | 486 | |
| Cash and cash equivalents | | 19 | 244 | | 197 | |
| | | | 3 108 | 66.8 | 3 245 | 68.4 |
| | | | | | | |
| Assets | | | 4 655 | 100.0 | 4 743 | 100.0 |
| | | | | | | |
| | | | | | | |
| Consolidated Balance Sheet, Shareholders' equity and liabilities |
| | | | | | | |
| MEUR | Note | 31.12.2009 | % | 31.12.2008 | % |
| | | | | | | |
| Shareholders' equity | | | | | | |
| Share capital | | 22 | 336 | | 336 | |
| Share premium reserve | | 22 | 61 | | 61 | |
| Translation differences | | | -6 | | -27 | |
| Fair value reserve | | 23 | 99 | | 50 | |
| Retained earnings | | | 1 006 | | 764 | |
| Total equity attributable to equity holders of the parent | | | 1 496 | 32.1 | 1 184 | 25.0 |
| | | | | | | |
| | | | | | | |
| Minority interest | | | 16 | 0.3 | 15 | 0.3 |
| Total shareholders' equity | | | 1 512 | 32.5 | 1 199 | 25.3 |
| | | | | | | |
| Liabilities | | | | | | |
| | | | | | | |
| Non-current liabilities | | | | | | |
| Interest-bearing debt | 17. | 25 | 591 | | 448 | |
| Deferred tax liabilities | | 20 | 93 | | 86 | |
| Pension obligations | | 21 | 46 | | 40 | |
| Provisions | | 24 | 24 | | 24 | |
| Advances received | | | 187 | | 329 | |
| Other liabilities | 17. | 26 | 1 | | 1 | |
| | | | 941 | 20.2 | 927 | 19.6 |
| Current liabilities | | | | | | |
| Interest-bearing debt | 17. | 25 | 73 | | 216 | |
| Provisions | | 24 | 181 | | 165 | |
| Advances received | | | 691 | | 915 | |
| Trade payables | 17. | 25 | 299 | | 444 | |
| Income tax liabilities | | | 75 | | 58 | |
| Other liabilities | 17. | 26 | 883 | | 819 | |
| | | | 2 202 | 47.3 | 2 616 | 55.2 |
| | | | | | | |
| Total liabilities | | | 3 143 | 67.5 | 3 544 | 74.7 |
| | | | | | | |
| Shareholders' equity and liabilities | | | 4 655 | 100.0 | 4 743 | 100.0 |
|
|
|
|